1862 Kennedy Dr, Wickliffe, OH Income Numbers Updated 2025


 Click here to View Before Pictures

Click here to View After Pictures 


This property was purchased in May 2021 for $110,000 and the rehab was $24,500 (Got a new roof and drain line). The total on purchase and rehab was approx $134,500

We leased this property in Feb 2022 for $1400. The rehab was extensive and we had a lot of work to do to get the property in the condition to create profit. We have lifted the rent to $1450 a month and will be moving to $1500 early next year. 

Only 1 Tenant in this property. This tenant has been there 48 months

Let's look at the money that was deposited in this owner's account after expenses  

2022   $11,650
2023   $11,238
2024   $11,387
2025   $11,509

Total cash deposited $45,784

Let's look at the approx worth of this property today based on the MLS Comps is $250,000

The approx overall picture for profit on this property is as follows 

$250,000-$134,500 (cost of purchase abd rehab) - $25,000 (value add needed) + $45,784 (rent proceeds) = $136,284

That is a 23% return on this client's money!  

Better Properties Exceptional Results 

Don't do Real Estate Alone

Let's Talk Contact Brett Young (216) 703-5740 Key Realty and Property Management Mega Million Dollar Producer and Award Winning Realtor 1200+ Properties and counting Go to https://realincomeproperties.blogspot.com/ to view what our clients make with our real estate Need Property Management? Go to https://pmohio.org/ Go to https://www.clevelandincomerealestate.com/ for my Blog DIY Property Management https://www.ohiopmservice.com/

Go to https://www.cashflowrealtygroup.com/ to see how we finish homes












Get more information 

We respect your email privacy

Key Property Management Circle.png

Post a Comment

1 Comments

  1. Really appreciate the updated income numbers for this Wickliffe property. Detailed investment breakdowns like this are very helpful for anyone analyzing rental opportunities and market performance in Ohio. High-quality visuals also make a big difference when marketing properties, and companies like BeatColor, a real estate photo and video editing company, help listings stand out much more effectively online.

    ReplyDelete