Income Results so far on : 7615 Thornton Dr, Parma


 

This property was purchased from a real estate agent before it was listed for $105,000 in June of 2021. The rehab was Approx $15,000 for a total of $120,000.


This property was leased for $1200 a month with an existing tenant already living in the property and wanted to stay. 

The rent has been lifted every year the tenant has lived in the home. This home has had only 1 tenant for 4 1/2 years. 

Let's look at the net rents that deposited in this clients account

2021:  $   7,350 
2022:  $ 10,427
2023   $ 10,963
2024   $ 11,014
2025   $   8,676

Total amount deposited in owners account so far $48,430 

Let's look at the approx value of this home $225,000 

$225,000- $120,000 (purchase and rehab) - $25,000 (added value updates) = $80,000 approx equity. 

$80,000 (Approx Equity) + $48,420 (Net rent deposited) = $128,420

That is a 24% return on this client's money so far! 

Let's Talk

Contact Brett 216-703-5740 Key Realty and Property Management 

Mega Million Dollar Producer and Award Winning Realtor  1200+ Properties and counting  Go to https://realincomeproperties.blogspot.com/ to view what our clients make with our real estate  Need Property Management? Go to https://pmohio.org/

Go to https://www.clevelandincomerealestate.com/ for my Blog




Post a Comment

0 Comments