1862 Kennedy Dr, Wickliffe, OH Income Numbers


 Click here to View Before Pictures

Click here to View After Pictures 


This property was purchased in May 2021 for $110,000 and the rehab was $24,500 (Got a new roof and drain line). The total on purchase and rehab was approx $134,500

We leased this property in Feb 2022 for $1400. The rehab was extensive and we had a lot of work to do to get the property in the condition to create profit. We have lifted the rent to $1450 a month and will be moving to $1500 early next year. 

Let's look at the money that was deposited in this owner's account after expenses  

2022   $11,650
2023   $11,238
2024   $11,387

Total cash deposited $34,275

Let's look at the approx worth of this property today based on the MLS Comps is $205,000

The approx overall picture for profit on this property is as follows 

$205,000-$134,500= $70,500 + Net cash deposited $34,275= $104,775

That is a 31% return on this client's money!  

Better Properties Exceptional Results 




Post a Comment

0 Comments